🚀 Coke Distributor in Cebu
I. Executive Summary
We are seeking a ₱500,000 capital investment to launch a highly efficient, dual-channel Coca-Cola Wholesaler/Dealer (Sub-Distributor) operation in a high-density area of Cebu.
Our business model is uniquely structured for high profitability by combining:
Stable, Last-Mile Physical Wholesale to local retailers.
High-Margin E-Commerce Fulfillment via our existing platform, Cebu MyxxMarket, targeting the stable, pre-paid OFW market.
Proposed Partnership Structure
This venture will be established as a partnership between the Investor and the Managing Partner, who will oversee all operations and logistics.
Profit Sharing: 50% Net Operating Profit Share to the Investor; 50% Net Operating Profit Share to the Managing Partner.
Capital Contribution: 100% of the initial operating capital (₱500,000) will be provided by the Investor.
II. Investment Structure & Capital Deployment
The total capital request of ₱500,000 is strategically allocated to ensure immediate, legally compliant, and high-volume operation:
Working Capital - ₱200,000
Initial stock purchase for both physical routes and e-commerce fulfillment.
Capital Expenditure - ₱200,000
Acquisition of a reliable used Suzuki Multi-cab or similar delivery vehicle.
Warehouse/Storage - ₱30,000
1-Month Advance + 2-Month Deposit for a small, secure commercial storage room (₱10,000/mo. est.).
Business Permits - ₱70,000
₱15,000 for Initial Permits; ₱55,000 for 3 Months Salary Reserve (₱18,333/mo.).
III. Revenue Model: The Dual-Channel Profit Strategy
Our financial strength comes from optimizing two distinct pricing models, allowing us to achieve high volume and high margin simultaneously:
Physical Route
Local Sari-Sari Stores
Competitive (8% Gross Markup)
E-Commerce Platform
OFW Buyers (Pre-Paid)
Premium (20% Gross Markup)
Visit: CebuMyxxMarket.com
Justification for the 20% E-Commerce Premium:
The premium price is accepted by the OFW buyer as it covers essential value-added services:
Zero Credit Risk: The sale is pre-paid, eliminating collection issues.
Transaction Fees: The margin covers the estimated 5% fee charged by international payment processors (e.g., PayPal).
Guaranteed Service: The buyer pays for the convenience of hassle-free, door-to-door bulk delivery to their family.
IV. Financial Projections & Investor Returns
Our projections are based on an Aggressive Target Scenario that prioritizes the high-margin E-Commerce channel (65% volume mix).
1. Monthly Profit Sharing Breakdown
Total Monthly Gross Profit₱83,300 (Blended Profit: ₱83.30/case)
Fixed Monthly Operating Expenses
(Salary, Rent, Fuel, Maintenance)
Amount - ₱33,333
Investor's Monthly Share (50%)
Amount - ₱24,983.50
2. 5-Year Return on Investment (ROI)
Total Profit Distributed (5 Years)Amount - ₱1,499,010.00
Total Return on Investment (ROI)
229.80%
Compound Annual Growth Rate
26.96%
V. Investor Exit Strategy (Buyout Option)
We offer a clear and highly attractive exit mechanism: the Managing Partner retains the option to purchase the Investor's 50% share of the business's assets after the initial 5-year term.
The Investor's profit is distributed monthly, making the buyout a return of their residual asset stake.
Minimum Buyout Value
₱150,000.00
Maximum Buyout Value
₱260,000.00
The final buyout price will be 50% of the calculated actual residual asset value at the time of exit, valued transparently using established accounting methods (e.g., agreed-upon depreciation schedules).
Join Our Community!
Be an Investor:
Franchise Our Business Model:
Our Online Mall in Cebu:
Email Us:
FB Page:
MyxxMarket Online Mall Network
YouTube Channel: